# Annuity loans

I’m fond of small mental calculation helpers like the rule of 72. Not that I am good at mental math (I once tried to fix that and got sidetracked), but I am good at spending time contemplating how I’d do it if I was better at it.

Another thing I’m not good at is finance. Lack of capital usually saves me from the worst mistakes, but despite the brilliant advice from Ben Felix, I sometimes contemplate spending money on real estate. Real estate tends to be financed with a morgage, which often is a type of annuity loan. What is an annuity loan and is there a neat rule of thumb for it? Read on to find out.

## What’s an annuity loan?

We receive a loan of size \(S_0\) and pay it back. Each period we’ll pay the same amount

\[R = T_k + Z_k\]with a principal repayment \(T_k\) and an interest payment \(Z_k\) for the \(k\)th payment out of \(n\) total payments.

The interest payment is going to be a fixed percentage of the outstanding principal balance and thus \(Z_1 = pS_0,\) where we set e.g. \(p=0.02\) for a 2% interest rate.

## So we always pay the same amount. How much?

Let’s consider an interest rate of \(p\) and \(n\) periods with one payment per period. We note that the payment

\[R = T_1 + pS_0 = T_2 + p(S_0 - T_1),\]since \(S_0 - T_1\) is the outstanding balance after the first payment. Hence \(T_2 = (1 + p)T_1\). After \(k\) and \(k+1\) periods

\[R = T_k + p\Bigl(S_0 - \sum_{j=1}^{k-1} T_j\Bigr) = T_{k+1} + p\Bigl(S_0 - \sum_{j=1}^k T_j\Bigr),\]hence \(T_{k+1} = (1+p)T_k\) and

\[T_k = (1 + p)^{k-1}T_1.\]To impose another condition, let’s say we want to fully pay back the loan after \(n\) periods, i.e.,

\[S_0 = \sum_{j=1}^{n} T_k = T_1 \sum_{j=1}^{n}(1+p)^{k-1} = T_1\frac{(1+p)^n - 1}{p},\]where, as so often, we made use of the sequence of partial sums \(\sum_{k=0}^{n} q^k = \frac{q^{n+1}-1}{q-1}\) of the geometric series. Thus we find

\[R = T_1 + Z_1 = pS_0\frac{1}{(1+p)^n - 1} + pS_0 = pS_0\frac{(1+p)^n}{(1+p)^n - 1}\]The regular annuity payment \(R\) is therefore a constant factor of
the loaned amount \(S_0\), the *annuity factor*

Not quite incidentelly, the annuity factor also shows up in formulas for computing the equivalent annual cost from the net present value. We won’t go into that here.

Note that the condition to fully pay back \(S_0\) does not in practice constrain us very much – if less is paid back, say \(S_1\), we would do the calculation with \(S_1\) in place of \(S_0\) and add a regular interest payment of \(p(S_0 - S_1)\).

## Months and years

Typically we’ll make a monthly payment over many years. This is where some treatments get confusing and also where banks make a bit of an extra buck. For \(n\) years and \(p\) interest per year, for our purposes we’ll just take \(12n\) periods and a monthly interest of \(\sqrt[12]{1 + p} - 1 = \frac{p}{12} + O(p^2)\). For small \(p\), e.g. not more than 10%, this is a good approximation. The monthly payment is then

\[\frac{p}{12}\frac{(1 + p/12)^{12n}}{(1 + p/12)^{12n} - 1}S_0.\]## Taylored for mental arithmetic

We started this looking for a simple approximation we can use for mental arithmetic, like the rule of 72 (it takes \(72/x\) periods for an investment to double in value if it appreciates \(x\)% per period). The above isn’t that. The binomial theorem helps:

\[\Bigl(1 + \frac{p}{12}\Bigr)^{12n} = \sum_{k=0}^{12n} \binom{12n}{k} \Bigl(\frac{p}{12}\Bigr)^k = 1 + np + \binom{12n}{2}\Bigl(\frac{p}{12}\Bigr)^2 + O(p^3).\]If we want to forget about the \(p^2\) term as well we end up at

\[\af(p/12, 12n) \approx \frac{p}{12}\frac{1 + np}{np} = \frac{1 + np}{12n},\]which is nice. But not great. A short calculation with the binomial coefficient \(\binom{12n}{2}\) yields

\[\binom{12n}{2}\Bigl(\frac{p}{12}\Bigr)^2 = \frac{(np)^2}{2} - \frac{np^2}{24}.\]For typical \(n\) and \(p\) (e.g., \(n = 20\) and \(p = 0.02\)) the second term won’t play any role. With the first term we improve our approximation to

\[\af(p/12, 12n) \approx \frac{p}{12}\frac{1 + np + (np)^2/2}{np + (np)^2/2} = \frac{1}{12n}\frac{1 + np(1 + np/2)}{1 + np/2} = \frac{1}{12n}\Bigl(\frac{1}{1 + np/2} + np\Bigr).\]Now, this is clearly unsuitable. But using the geometric series again we see that \(\frac{1}{1 + np/2} = 1 - np/2 + (np/2)^2 + O(p^3)\) and hence

\[\af(p/12, 12n) \approx \frac{1 + \frac{np}{2}(1 + \frac{np}{2})}{12n}.\]This, too, is not too convienient. But if we drop the \((np)^2\) term we end up with

\[\af(p/12, 12n) \approx \frac{1 + np/2}{12n}.\]This isn’t too bad. For slightly larger \(n\) and \(p\) we could also have taken \(1 + \frac{np}{2} = 1.2\), which would give us \(0.6\) instead of \(1/2\) in the above formula. Of course we can also do the division by 12 and arrive at another formula.

Let’s look at this from a slightly different perspective. A naive, “interest-free” calculation on what the monthly payment for an \(n\) year loan of \(S_0\) is would be \(\frac{S_0}{12n}.\)

Our formula \(\af(p/12, 12n) \approx \frac{1 + np/2}{12n}\) says: **Do
the naive thing, then add x% to the result, where x is “\(n\) times
the interest rate over 2”.**

## Example

A loan of $400000 with 2% interest over 20 years:

\[\frac{\$400000}{12\cdot 20} \ \cdot\ \frac{20\cdot 2}{2}\% = \$1666 \ \cdot\ 20\% = \$333,\]so the monthly rate will be \(\$1666 + \$333 = \$2000\). This isn’t too far from the exact value of \(\af(\sqrt[12]{1.02} - 1, 12n) \cdot \$400000 = \$2020\).

## More numbers

The following table compares exact monthly rates as a percentage of
the total loan with our estimate, i.e., the true annuity factor
\(\af(\sqrt[12]{1 + p} - 1, 12n)\) and our approximation
\(\frac{1 + np/2}{12}\) of it (**bold**).

\(n = 2\) | \(n = 5\) | \(n = 7\) | \(n = 10\) | \(n = 15\) | \(n = 20\) | \(n = 25\) | \(n = 30\) | |
---|---|---|---|---|---|---|---|---|

\(p = 0.5\%\) | \(4.188\%\) \(\bf 4.188\%\) |
\(1.688\%\) \(\bf 1.688\%\) |
\(1.212\%\) \(\bf 1.211\%\) |
\(0.854\%\) \(\bf 0.854\%\) |
\(0.577\%\) \(\bf 0.576\%\) |
\(0.438\%\) \(\bf 0.438\%\) |
\(0.355\%\) \(\bf 0.354\%\) |
\(0.299\%\) \(\bf 0.299\%\) |

\(p = 1.0\%\) | \(4.210\%\) \(\bf 4.208\%\) |
\(1.709\%\) \(\bf 1.708\%\) |
\(1.233\%\) \(\bf 1.232\%\) |
\(0.876\%\) \(\bf 0.875\%\) |
\(0.598\%\) \(\bf 0.597\%\) |
\(0.460\%\) \(\bf 0.458\%\) |
\(0.377\%\) \(\bf 0.375\%\) |
\(0.321\%\) \(\bf 0.319\%\) |

\(p = 1.5\%\) | \(4.232\%\) \(\bf 4.229\%\) |
\(1.731\%\) \(\bf 1.729\%\) |
\(1.254\%\) \(\bf 1.253\%\) |
\(0.897\%\) \(\bf 0.896\%\) |
\(0.620\%\) \(\bf 0.618\%\) |
\(0.482\%\) \(\bf 0.479\%\) |
\(0.399\%\) \(\bf 0.396\%\) |
\(0.345\%\) \(\bf 0.340\%\) |

\(p = 2.0\%\) | \(4.253\%\) \(\bf 4.250\%\) |
\(1.752\%\) \(\bf 1.750\%\) |
\(1.276\%\) \(\bf 1.274\%\) |
\(0.919\%\) \(\bf 0.917\%\) |
\(0.643\%\) \(\bf 0.639\%\) |
\(0.505\%\) \(\bf 0.500\%\) |
\(0.423\%\) \(\bf 0.417\%\) |
\(0.369\%\) \(\bf 0.361\%\) |

\(p = 3.0\%\) | \(4.296\%\) \(\bf 4.292\%\) |
\(1.795\%\) \(\bf 1.792\%\) |
\(1.320\%\) \(\bf 1.315\%\) |
\(0.964\%\) \(\bf 0.958\%\) |
\(0.689\%\) \(\bf 0.681\%\) |
\(0.553\%\) \(\bf 0.542\%\) |
\(0.472\%\) \(\bf 0.458\%\) |
\(0.419\%\) \(\bf 0.403\%\) |

\(p = 5.0\%\) | \(4.382\%\) \(\bf 4.375\%\) |
\(1.882\%\) \(\bf 1.875\%\) |
\(1.408\%\) \(\bf 1.399\%\) |
\(1.055\%\) \(\bf 1.042\%\) |
\(0.785\%\) \(\bf 0.764\%\) |
\(0.654\%\) \(\bf 0.625\%\) |
\(0.578\%\) \(\bf 0.542\%\) |
\(0.530\%\) \(\bf 0.486\%\) |

\(p = 7.0\%\) | \(4.468\%\) \(\bf 4.458\%\) |
\(1.970\%\) \(\bf 1.958\%\) |
\(1.499\%\) \(\bf 1.482\%\) |
\(1.150\%\) \(\bf 1.125\%\) |
\(0.887\%\) \(\bf 0.847\%\) |
\(0.762\%\) \(\bf 0.708\%\) |
\(0.693\%\) \(\bf 0.625\%\) |
\(0.651\%\) \(\bf 0.569\%\) |

\(p = 10.0\%\) | \(4.595\%\) \(\bf 4.583\%\) |
\(2.104\%\) \(\bf 2.083\%\) |
\(1.638\%\) \(\bf 1.607\%\) |
\(1.298\%\) \(\bf 1.250\%\) |
\(1.048\%\) \(\bf 0.972\%\) |
\(0.937\%\) \(\bf 0.833\%\) |
\(0.878\%\) \(\bf 0.750\%\) |
\(0.846\%\) \(\bf 0.694\%\) |

\(p = 20.0\%\) | \(5.010\%\) \(\bf 5.000\%\) |
\(2.560\%\) \(\bf 2.500\%\) |
\(2.124\%\) \(\bf 2.024\%\) |
\(1.826\%\) \(\bf 1.667\%\) |
\(1.637\%\) \(\bf 1.389\%\) |
\(1.572\%\) \(\bf 1.250\%\) |
\(1.547\%\) \(\bf 1.167\%\) |
\(1.537\%\) \(\bf 1.111\%\) |

For low interests \(p\) our approximation is rather good. For larger interests over many years it starts underestimating the true factor. In this regime using \(0.6\) or higher in place of \(1/2\) will yield better results.

This doesn’t mean you should invest in real estate though.